● Get Deal Alerts
New underpriced listings hit the tape daily. Get them in your inbox the moment they're verified.
● Live Institutional Tape

Micro-SaaS at 1.2–1.8× ARR

Name ARR Ask Offer Mult DSCR Stripe Action
● Integrated Leveraged Modeler

Debt Coverage Modeler: Select a Deal

Amortize senior seller debt from software cash flows • Stress test DSCR safety buffer
Purchase Price $171,000
Down Payment (20%) $34,200
Seller Note Term 36 Months
Monthly Revenue (MRR) $9,500/mo
Monthly Cash After Note +$4,650 / mo
After $3,800/mo senior note service
Cash-on-Cash Return 163.2% / yr
Full equity payback in 7.4 months
Debt Service Coverage (DSCR) SAFE > 1.50x
3.42x
● Conversion Artifact

1-Page Non-Binding Letter of Intent (LOI)

Legally structured asset purchase term sheet populated from active modeler variables
Select a deal from the tape to generate custom term sheet...
B2B SaaS ● live 2h

Asset Name

ARR
$114k
Asking
$210k
Offer
$171k (1.5x)
5-Point Institutional Due Diligence
01 MRR Trajectory PASS (+$1,240/mo trailing 6m)
Positive MoM net revenue expansion across customer cohorts with zero contraction.
02 Cohort Churn PASS (2.14% / 108.4% NRR)
Net Revenue Retention >100% demonstrating that account expansion outpaces logo cancellations.
03 Gross Margin PASS (94.2% Net Margin)
Server overhead minimal (<$45/mo on Vercel/Supabase). Zero costly third-party AI token dependencies.
04 Stack Health PASS (TypeScript / Edge)
Standard Next.js repository with automated GitHub Actions CI/CD and zero technical debt.
05 Founder Dependency PASS (< 3h/wk Support)
Fully self-serve onboarding with automated Stripe billing. Complete docs for a 14-day transition.
Copied to clipboard!